This FTSE 100 insurer’s 6.8% dividend yield is forecast to keep rising. Is it time to add it to my passive income portfolio?

This top-tier FTSE stock raised its dividend 86% after terrific 2024 results, which means its very high yield can now generate strong passive income flows.

| More on:
Finger clicking a button marked 'Buy' on a keyboard

Image source: Getty Images

When investing, your capital is at risk. The value of your investments can go down as well as up and you may get back less than you put in.

Read More

The content of this article is provided for information purposes only and is not intended to be, nor does it constitute, any form of personal advice. Investments in a currency other than sterling are exposed to currency exchange risk. Currency exchange rates are constantly changing, which may affect the value of the investment in sterling terms. You could lose money in sterling even if the stock price rises in the currency of origin. Stocks listed on overseas exchanges may be subject to additional dealing and exchange rate charges, and may have other tax implications, and may not provide the same, or any, regulatory protection as in the UK.

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

I own several shares specifically to generate a very high passive income. This is money made with minimal effort on my part, aside from choosing the stocks and monitoring their progress periodically.

These stocks have already enabled me to live a much better life than I would have done otherwise. And they should also allow me to enjoy an extremely comfortable retirement when I decide the time is right.

 My core passive income portfolio consists of M&G (current dividend yield 10.2%), Phoenix Group Holdings (9.5%), aberdeen (9.4%), Legal & General (8.8%), and British American Tobacco (7.4%).

Passive income stocks: our picks

Do you like the idea of dividend income?

The prospect of investing in a company just once, then sitting back and watching as it potentially pays a dividend out over and over?

If you’re excited by the thought of regular passive income payments, as well as the potential for significant growth on your initial investment…

Then we think you’ll want to see this report inside Motley Fool Share Advisor — ‘5 Essential Stocks For Passive Income Seekers’.

What’s more, today we’re giving away one of these stock picks, absolutely free!

Get your free passive income stock pick

There are other stocks I bought because I expect their dividend yield to soon rise above the 7%+ I require. Why this figure? Because I can get 4.8% from the risk-free rate (the 10-year UK government bond yield) and shares are not risk-free.

That said, my attention has been drawn to a new potential candidate for inclusion in this key portfolio for me.

What’s the new prospect?

FTSE 100 insurer Admiral (LSE: ADM) almost ticks my minimum dividend yield requirement box already. It paid a 192p dividend in 2024, which yields 6.8% on the current £28.41 share price.

Crucially though, analysts forecast this payout will rise to 206p in 2025, 209p in 2026 and 221p in 2027.

These would generate respective dividend yields of 7.3%, 7.4% and 7.8% — all well above my 7%+ floor.

Undervalued share price?

It also ticks my second criterion for inclusion in my passive income portfolio, which is an undervalued share price. This decreases the likelihood of my losing money on the share price if I ever sell it. Conversely, it increases the chance of my making a profit in that event.

A discounted cash flow analysis using other analysts’ figures and my own shows the stock is 49% undervalued right now.

That means the fair value for the shares is £55.71, although prices can (and do) go down as well as up.

Created with Highcharts 11.4.3Admiral Group Plc PriceZoom1M3M6MYTD1Y5Y10YALL1 Apr 20201 Apr 2025Zoom ▾Jul '20Jan '21Jul '21Jan '22Jul '22Jan '23Jul '23Jan '24Jul '24Jan '252021202120222022202320232024202420252025www.fool.co.uk

Strong core business?

Admiral also ticks the third and final requirement box for me, which is a strong core business. It is earnings growth that ultimately powers a stock’s price and dividend higher over time.

And in this insurer’s case, analysts forecast its earnings will rise 6.7% a year to the end of 2027.

This looks a conservative figure to me, given its excellent 2024 results. However, a risk to its earnings does remain the cut-throat competition in the insurance sector.

That said, its 2024 pre-tax profit of £839.2m was nearly double 2023’s £442.8m. As a result, earnings per share soared 95% to 216.6p and the dividend was increased 86% to its current 192p level.

How much passive income can be made?

Investors considering a £10,000 stake in Admiral would make £9,701 in dividends after 10 years on the average 6.8% yield. This would rise after 30 years to £66,465 on the same average yield. These numbers also factor in ‘dividend compounding’ being used to turbocharge these dividend returns.

Adding in the £10,000 initial stake and the Admiral holding would be worth £76,465 by then. On the same 6.8% yield, this would pay £5,200 a year in passive income by that point.

Consequently, I have seen enough to say that I will buy the shares very soon indeed.

Our analysis has uncovered an incredible value play!

This seems ridiculous, but we almost never see shares looking this cheap. Yet this Share Advisor pick has a price/book ratio of 0.31. In plain English, this means that investors effectively get in on a business that holds £1 of assets for every 31p they invest!

Of course, this is the stock market where money is always at risk — these valuations can change and there are no guarantees. But some risks are a LOT more interesting than others, and at The Motley Fool we believe this company is amongst them.

What’s more, it currently boasts a stellar dividend yield of around 10%, and right now it’s possible for investors to jump aboard at near-historic lows. Want to get the name for yourself?

See the full investment case

Should you invest, the value of your investment may rise or fall and your capital is at risk. Before investing, your individual circumstances should be assessed. Consider taking independent financial advice.

Simon Watkins has positions in British American Tobacco P.l.c., Legal & General Group Plc, M&g Plc, Phoenix Group Plc, and aberdeen group. The Motley Fool UK has recommended Admiral Group Plc, British American Tobacco P.l.c., and M&g Plc. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Two business people sitting at cafe working on new project using laptop. Young businesswoman taking notes and businessman working on laptop computer.
Investing Articles

£10k invested in BAE Systems shares just 3 months ago is already worth…

Harvey Jones says BAE Systems' shares have been going gangbusters, but he also wonders if the FTSE 100 defence stock…

Read more »

Night Takeoff Of The American Space Shuttle
Investing Articles

I just bought cut-price IAG shares for 259p. Here’s what they’re forecast to be worth in 12 months…

Harvey Jones took advantage of the recent dip to buy IAG shares. And he's thrilled to see that brokers are…

Read more »

Black woman using smartphone at home, watching stock charts.
Investing Articles

Here’s why the Smith & Nephew share price jumped 7% in the FTSE 100 today!

The Smith & Nephew share price was marching higher today, topping the Footsie index in the process. Is this cheap…

Read more »

Hand is turning a dice and changes the direction of an arrow symbolizing that the value of an ETF (Exchange Traded Fund) is going up (or vice versa)
Investing Articles

2 top ETFs to consider for a SIPP in May

Ben McPoland reckons this diverse pair of funds listed on the London Stock Exchange could make great additions to consider…

Read more »

Thoughtful man using his phone while riding on a train and looking through the window
Investing Articles

I asked ChatGPT for 3 fallen FTSE angels and here’s what the AI bot said

Our writer called in a bit of artificial intelligence to pick out FTSE shares with big turnaround potential. But were…

Read more »

estate agent welcoming a couple to house viewing
Investing Articles

The Taylor Wimpey share price reacts to the group’s latest trading update

Our writer looks at how the Taylor Wimpey share price responded following the release of the housebuilder’s update for the…

Read more »

Woman riding her old fashioned bicycle along the Beach Esplanade at Aberdeen, Scotland.
Investing Articles

This beaten-down FTSE 250 stock trades at a 10-year low and yields a stunning 12%!

Harvey Jones is staggered by the astonishing yield on offer from this FTSE 250 stock. It's a mind-boggling rate of…

Read more »

Silhouette of a bull standing on top of a landscape with the sun setting behind it
Investing Articles

3 beaten-down shares to consider buying before the next bull market

Instead of waiting for stocks to start moving higher, Stephen Wright thinks investors should look for shares that might be…

Read more »