This FTSE 100 insurer’s 6.8% dividend yield is forecast to keep rising. Is it time to add it to my passive income portfolio?

This top-tier FTSE stock raised its dividend 86% after terrific 2024 results, which means its very high yield can now generate strong passive income flows.

| More on:

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

Finger clicking a button marked 'Buy' on a keyboard

Image source: Getty Images

When investing, your capital is at risk. The value of your investments can go down as well as up and you may get back less than you put in.

Read More

The content of this article is provided for information purposes only and is not intended to be, nor does it constitute, any form of personal advice. Investments in a currency other than sterling are exposed to currency exchange risk. Currency exchange rates are constantly changing, which may affect the value of the investment in sterling terms. You could lose money in sterling even if the stock price rises in the currency of origin. Stocks listed on overseas exchanges may be subject to additional dealing and exchange rate charges, and may have other tax implications, and may not provide the same, or any, regulatory protection as in the UK.

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

sdf

I own several shares specifically to generate a very high passive income. This is money made with minimal effort on my part, aside from choosing the stocks and monitoring their progress periodically.

These stocks have already enabled me to live a much better life than I would have done otherwise. And they should also allow me to enjoy an extremely comfortable retirement when I decide the time is right.

 My core passive income portfolio consists of M&G (current dividend yield 10.2%), Phoenix Group Holdings (9.5%), aberdeen (9.4%), Legal & General (8.8%), and British American Tobacco (7.4%).

Should you invest £1,000 in BAE Systems right now?

When investing expert Mark Rogers has a stock tip, it can pay to listen. After all, the flagship Motley Fool Share Advisor newsletter he has run for nearly a decade has provided thousands of paying members with top stock recommendations from the UK and US markets. And right now, Mark thinks there are 6 standout stocks that investors should consider buying. Want to see if BAE Systems made the list?

See the 6 stocks

There are other stocks I bought because I expect their dividend yield to soon rise above the 7%+ I require. Why this figure? Because I can get 4.8% from the risk-free rate (the 10-year UK government bond yield) and shares are not risk-free.

That said, my attention has been drawn to a new potential candidate for inclusion in this key portfolio for me.

What’s the new prospect?

FTSE 100 insurer Admiral (LSE: ADM) almost ticks my minimum dividend yield requirement box already. It paid a 192p dividend in 2024, which yields 6.8% on the current £28.41 share price.

Crucially though, analysts forecast this payout will rise to 206p in 2025, 209p in 2026 and 221p in 2027.

These would generate respective dividend yields of 7.3%, 7.4% and 7.8% — all well above my 7%+ floor.

Undervalued share price?

It also ticks my second criterion for inclusion in my passive income portfolio, which is an undervalued share price. This decreases the likelihood of my losing money on the share price if I ever sell it. Conversely, it increases the chance of my making a profit in that event.

A discounted cash flow analysis using other analysts’ figures and my own shows the stock is 49% undervalued right now.

That means the fair value for the shares is £55.71, although prices can (and do) go down as well as up.

Created with Highcharts 11.4.3Admiral Group Plc PriceZoom1M3M6MYTD1Y5Y10YALL1 Apr 20201 Apr 2025Zoom ▾Jul '20Jan '21Jul '21Jan '22Jul '22Jan '23Jul '23Jan '24Jul '24Jan '252021202120222022202320232024202420252025www.fool.co.uk

Strong core business?

Admiral also ticks the third and final requirement box for me, which is a strong core business. It is earnings growth that ultimately powers a stock’s price and dividend higher over time.

And in this insurer’s case, analysts forecast its earnings will rise 6.7% a year to the end of 2027.

This looks a conservative figure to me, given its excellent 2024 results. However, a risk to its earnings does remain the cut-throat competition in the insurance sector.

That said, its 2024 pre-tax profit of £839.2m was nearly double 2023’s £442.8m. As a result, earnings per share soared 95% to 216.6p and the dividend was increased 86% to its current 192p level.

How much passive income can be made?

Investors considering a £10,000 stake in Admiral would make £9,701 in dividends after 10 years on the average 6.8% yield. This would rise after 30 years to £66,465 on the same average yield. These numbers also factor in ‘dividend compounding’ being used to turbocharge these dividend returns.

Adding in the £10,000 initial stake and the Admiral holding would be worth £76,465 by then. On the same 6.8% yield, this would pay £5,200 a year in passive income by that point.

Consequently, I have seen enough to say that I will buy the shares very soon indeed.


Should you invest, the value of your investment may rise or fall and your capital is at risk. Before investing, your individual circumstances should be assessed. Consider taking independent financial advice.

Simon Watkins has positions in British American Tobacco P.l.c., Legal & General Group Plc, M&g Plc, Phoenix Group Plc, and aberdeen group. The Motley Fool UK has recommended Admiral Group Plc, British American Tobacco P.l.c., and M&g Plc. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

We think earning passive income has never been easier

Do you like the idea of dividend income?

The prospect of investing in a company just once, then sitting back and watching as it potentially pays a dividend out over and over?

If you’re excited by the thought of regular passive income payments, as well as the potential for significant growth on your initial investment…

Then we think you’ll want to see this report inside Motley Fool Share Advisor — ‘5 Essential Stocks For Passive Income Seekers’.

What’s more, today we’re giving away one of these stock picks, absolutely free!

Get your free passive income stock pick

More on Investing Articles

Array of piggy banks in saturated colours on high colour contrast background
Growth Shares

Here’s what analysts expect for the Tesco share price in the coming year

Jon Smith runs through the outlook for the Tesco share price using both his own opinion (and research) and that…

Read more »

Night Takeoff Of The American Space Shuttle
Investing Articles

This ex-penny stock jumped 16% today! Should I buy it for my ISA?

Our writer revisits a small-cap UK stock that he passed up on last year for his Stocks and Shares ISA.…

Read more »

Two female adult friends walking through the city streets at Christmas. They are talking and smiling as they do some Christmas shopping.
Investing Articles

How much do you need in an ISA to target a £2,500 monthly income?

Harvey Jones thinks FTSE 100 shares are a brilliant way to generate a long-term second income stream, and names a…

Read more »

Businessman hand stacking money coins with virtual percentage icons
Investing Articles

These ‘boring’ FTSE 100 dividend stocks just hit 52-week highs!

Who needs to be part of the AI-frenzy when certain dividend stocks are making an absolute packet for more conservative…

Read more »

Businesswoman calculating finances in an office
Investing Articles

This FTSE 100 stock is forecast to beat Rolls-Royce in the coming year — and it’s only £1!

Rolls-Royce has been the FTSE 100 star of 2025, but analysts think this £1 homebuilder could deliver over three times…

Read more »

Mature black woman at home texting on her cell phone while sitting on the couch
Growth Shares

Down 86% over five years, this FTSE stock could be nearing the bottom

Jon Smith points out a FTSE share that has been beaten up in recent years but could start to show…

Read more »

The flag of the United States of America flying in front of the Capitol building
Investing Articles

This is nuts. When’s the stock-market crash?

Share prices keep hitting record highs in 2025. The bad news for investors is that asset prices look inflated, which…

Read more »

Santa Clara offices of NVIDIA
Investing Articles

AI wars: is the Nvidia share price under threat from rival AMD?

Up 56% in a year, the Nvidia share price looks unstoppable. But a new AI chip from rival AMD threatens…

Read more »